Q2 css 2011 a&a paper 1
Income statement:
Revenues:
Admissions revenue 72400
concessions revenue 6200
total revenue 78600
expenses:
Depreciation: Building 875
project equipment 1500
salaries expense 25000
light and power 7750
rent 42275
interest 1800
total expenses 79200
net profit 78600-79200= (600)
balance sheet:
Non current assets (net)
land 75000
building 203000
project equipment 81000
total nca 359000
current assets:
Cash 17500
prepaid film rental 22725
concessions revenue 6200
total current assets 46425
current liabilities:
Notes payable 200000
accounts payable 8500
unearned revenue 1550
interest accrued 1800
salaries accrued 3750
total liabilities 215600
net assets= nca+ca-cl= 189825
represented by:
Capital 2000925
-drawings (10500)
+net profit (600)
net assets =189825
__________________
“Whenever you find yourself on the side of the majority, it is time to pause and reflect.” -Mark Twain
|